上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 耀皮B股(900918) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 732,605,623 | 844,181,768 | 926,546,299 | 427,348,002 |
| 短期投资 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 298,113,833 | 3,161,600 | 0 | 0 |
| 应收票据 | 192,057,860 | 105,761,120 | 221,330,679 | 185,459,101 |
| 应收股利 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 274,947,941 | 376,227,214 | 181,949,494 | 263,745,549 |
| 其他应收款 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 70,132,927 | 177,149,026 | 38,911,833 | 131,642,506 |
| 内部应收款 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 345,080,868 | 553,376,240 | 220,861,327 | 395,388,055 |
| 预付帐款 | 30,313,483 | 34,360,963 | 32,963,624 | 60,991,841 |
| 其它补贴款 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 |
| 存货净额 | 832,353,167 | 782,433,052 | 707,311,915 | 691,113,147 |
| 待摊费用 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 1,582,304 | 380,654 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,432,107,139 | 2,323,655,398 | 2,109,013,844 | 1,760,300,147 |
| 长期投资 |
| 长期股权投资 | 2,790,038 | 2,790,038 | 2,790,038 | 18,960,430 |
| 长期债权投资 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 2,790,038 | 102,790,038 | 2,790,038 | 68,373,442 |
| 合并价差 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 2,338,824,590 | 2,373,295,912 | 2,264,541,918 | 1,945,091,221 |
| 工程物资 | 448,725 | 472,813 | 491,713 | 480,514 |
| 在建工程 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 342,215,919 | 293,289,729 | 377,317,097 | 486,079,288 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 155,770,441 | 156,101,319 | 155,934,016 | 415,668,902 |
| 固定资产合计 | 2,837,259,675 | 2,823,159,773 | 2,798,284,745 | 2,847,319,925 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 7,731,447 | 5,927,383 | 6,132,505 | 30,731,351 |
| 其他长期资产 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 295,342,298 | 295,776,737 | 298,220,362 | 222,897,907 |
| 递延税项 |
| 递延税项借项 | 3,036,615 | 3,036,615 | 3,036,615 | 0 |
| 资产总计 | 5,579,773,149 | 5,557,728,489 | 5,220,728,077 | 4,898,891,420 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 950,312,321 | 872,768,500 | 653,926,190 | 646,635,719 |
| 应付票据 | 127,551,231 | 35,987,402 | 74,983,281 | 96,491,448 |
| 应付帐款 | 325,157,855 | 317,209,825 | 277,345,727 | 265,545,212 |
| 预收帐款 | 7,917,676 | 5,290,437 | 26,058,305 | 9,761,150 |
| 代销商品款 | 0 | 0 | 0 | 0 |
| 应付工资 | 16,630,376 | 10,073,631 | 18,122,122 | -1,007,292 |
| 应付福利费 | 0 | 0 | 0 | 0 |
| 应付股利 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 |
| 应交税金 | 10,770,435 | 33,910,877 | 23,134,658 | 11,325,489 |
| 其他应交款 | 0 | 0 | 0 | 0 |
| 其他应付款 | 166,167,241 | 289,393,644 | 106,584,120 | 225,145,821 |
| 预提费用 | 0 | 0 | 0 | 0 |
| 预计负债 | 0 | 700,000 | 0 | 0 |
| 一年内到期的长期负债 | 156,358,705 | 156,799,297 | 139,448,120 | 229,879,351 |
| 其他流动负债 | 0 | 0 | 18,210,750 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,766,984,614 | 1,727,591,937 | 1,343,367,647 | 1,491,532,167 |
| 长期负债 |
| 长期借款 | 719,013,113 | 758,813,335 | 803,124,966 | 847,304,738 |
| 应付债券 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 |
| 专项应付款 | 465,966,204 | 465,966,204 | 465,966,204 | 0 |
| 其他长期负债 | 0 | 0 | 19,698,667 | 0 |
| 长期负债合计 | 1,184,979,317 | 1,224,779,539 | 1,288,789,837 | 847,304,738 |
| 递延税项贷项 | 0 | 0 | 0 | 0 |
| 负债合计 | 2,951,963,932 | 2,952,371,476 | 2,632,157,484 | 2,338,836,905 |
| 少数股东权益 | 506,364,448 | 503,499,277 | 508,174,783 | 535,823,673 |
| 股东权益 |
| 股本 | 731,250,082 | 731,250,082 | 731,250,082 | 731,250,082 |
| 已归还投资 | 0 | 0 | 0 | 0 |
| 股本净额 | 731,250,082 | 731,250,082 | 731,250,082 | 731,250,082 |
| 资本公积金 | 321,727,399 | 321,727,399 | 321,727,399 | 466,004,412 |
| 盈余公积金 | 449,322,220 | 449,322,220 | 449,322,220 | 456,517,699 |
| 公益金 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 |
| 未分配利润 | 619,145,067 | 599,558,035 | 578,096,109 | 377,075,101 |
| 货币换算差额 | 0 | 0 | 0 | -6,616,451 |
| 股东权益合计 | 2,121,444,768 | 2,101,857,736 | 2,080,395,810 | 2,024,230,843 |
| 负债及股东权益总计 | 5,579,773,149 | 5,557,728,489 | 5,220,728,077 | 4,898,891,420 |