上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| *ST华源(600094) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 28,109,058 | 33,893,822 | 33,853,560 | 106,964,304 |
| 短期投资 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 638,018 |
| 应收票据 | 3,942,964 | 2,227,777 | 20,086,666 | 22,254,622 |
| 应收股利 | 6,491,950 | 250,000 | 250,000 | 250,000 |
| 应收利息 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 105,566,452 | 101,540,609 | 101,530,661 | 142,322,997 |
| 其他应收款 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 29,263,313 | 96,082,058 | 105,520,183 | 106,282,558 |
| 内部应收款 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 134,829,766 | 197,622,667 | 207,050,844 | 248,605,555 |
| 预付帐款 | 6,148,689 | 10,561,975 | 11,581,597 | 38,080,551 |
| 其它补贴款 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 |
| 存货净额 | 119,254,341 | 160,173,829 | 183,275,382 | 294,052,031 |
| 待摊费用 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 298,776,767 | 404,730,069 | 456,098,049 | 710,845,081 |
| 长期投资 |
| 长期股权投资 | 11,150,468 | 152,494,745 | 152,494,745 | 61,856,312 |
| 长期债权投资 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 25,150,468 | 168,994,745 | 168,994,745 | 61,856,312 |
| 合并价差 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 708,219,674 | 1,056,880,945 | 1,110,823,239 | 1,398,945,256 |
| 工程物资 | 0 | 897,048 | 897,048 | 900,244 |
| 在建工程 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 52,493,875 | 384,498,968 | 381,561,543 | 487,868,060 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 230,863 | 230,863 | 0 |
| 固定资产合计 | 760,713,548 | 1,442,507,823 | 1,493,512,692 | 1,887,713,560 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 380,340 | 2,906,664 | 2,997,139 | 477,450 |
| 其他长期资产 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 159,012,780 | 209,701,051 | 274,575,628 | 229,025,068 |
| 递延税项 |
| 递延税项借项 | 137,701 | 137,701 | 137,701 | 1,700,166 |
| 资产总计 | 1,243,791,264 | 2,226,071,389 | 2,393,318,815 | 2,891,140,188 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 1,410,990,781 | 1,641,956,310 | 1,661,437,834 | 1,699,306,311 |
| 应付票据 | 0 | 0 | 1,400,000 | 83,140,000 |
| 应付帐款 | 62,541,475 | 97,992,045 | 95,913,763 | 166,180,079 |
| 预收帐款 | 14,178,310 | 18,021,518 | 17,153,072 | 39,672,921 |
| 代销商品款 | 0 | 0 | 0 | 0 |
| 应付工资 | 122,129,290 | 235,983,583 | 305,272,867 | 78,266,141 |
| 应付福利费 | 0 | 0 | 0 | 0 |
| 应付股利 | 0 | 0 | 0 | 0 |
| 应交税金 | 2,117,005 | 23,219,974 | 23,357,263 | 6,036,430 |
| 其他应交款 | 0 | 0 | 0 | 0 |
| 其他应付款 | 157,470,780 | 487,726,354 | 392,658,408 | 281,470,675 |
| 预提费用 | 0 | 0 | 0 | 0 |
| 预计负债 | 333,780,000 | 341,280,000 | 341,280,000 | 341,280,000 |
| 一年内到期的长期负债 | 320,000,000 | 393,410,913 | 402,713,288 | 277,989,276 |
| 其他流动负债 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 2,742,650,371 | 3,522,567,736 | 3,488,799,530 | 3,168,927,638 |
| 长期负债 |
| 长期借款 | 53,561,400 | 189,986,334 | 180,683,959 | 372,417,898 |
| 应付债券 | 0 | 0 | 0 | 0 |
| 长期应付款 | 504,760 | 1,683,526 | 2,053,626 | 1,100,109 |
| 住房周转金 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 2,078,005 |
| 其他长期负债 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 54,066,160 | 191,669,861 | 182,737,585 | 375,596,012 |
| 递延税项贷项 | 0 | 0 | 0 | 4,943,913 |
| 负债合计 | 2,796,716,531 | 3,714,237,597 | 3,671,537,115 | 3,549,467,564 |
| 少数股东权益 | 24,645,326 | 45,451,623 | 51,862,865 | 234,791,900 |
| 股东权益 |
| 股本 | 629,445,120 | 629,445,120 | 629,445,120 | 629,445,120 |
| 已归还投资 | 0 | 0 | 0 | 0 |
| 股本净额 | 629,445,120 | 629,445,120 | 629,445,120 | 629,445,120 |
| 资本公积金 | 548,359,455 | 548,359,455 | 548,359,455 | 704,162,080 |
| 盈余公积金 | 131,920,712 | 131,920,712 | 131,920,712 | 210,110,388 |
| 公益金 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 |
| 未分配利润 | -2,706,269,063 | -2,614,103,543 | -2,530,686,942 | -2,439,303,802 |
| 货币换算差额 | -181,026,817 | -229,239,574 | -109,119,509 | 2,466,939 |
| 股东权益合计 | -1,577,570,593 | -1,533,617,830 | -1,330,081,164 | -893,119,275 |
| 负债及股东权益总计 | 1,243,791,264 | 2,226,071,389 | 2,393,318,815 | 2,891,140,188 |