上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 大众B股(900903) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 1,069,242,554 | 1,020,225,547 | 1,292,094,082 | 1,190,702,256 |
| 短期投资 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 28,973,288 | 27,563,684 | 1,001,926 | 53,750,176 |
| 应收票据 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 186,134,153 | 182,375,443 | 152,047,732 | 160,996,231 |
| 其他应收款 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 213,466,233 | 217,597,486 | 191,736,715 | 207,776,282 |
| 内部应收款 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 399,600,387 | 399,972,929 | 343,784,447 | 368,772,514 |
| 预付帐款 | 522,807,879 | 483,496,778 | 178,449,601 | 321,790,692 |
| 其它补贴款 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 |
| 存货净额 | 869,401,061 | 1,037,776,370 | 1,034,641,497 | 873,740,044 |
| 待摊费用 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,890,025,169 | 2,969,035,308 | 2,849,971,552 | 2,808,755,682 |
| 长期投资 |
| 长期股权投资 | 948,199,764 | 966,560,278 | 953,555,950 | 1,025,869,641 |
| 长期债权投资 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 1,806,647,125 | 2,102,037,482 | 2,318,475,790 | 2,071,416,432 |
| 合并价差 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 3,460,514,979 | 3,513,556,115 | 3,445,032,402 | 3,401,271,591 |
| 工程物资 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 261,241,302 | 82,052,910 | 92,386,116 | 155,578,351 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 3,721,756,281 | 3,595,609,025 | 3,537,418,518 | 3,556,849,942 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 194,608,502 | 188,470,090 | 190,712,951 | 24,494,122 |
| 其他长期资产 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 1,307,319,191 | 1,245,954,619 | 1,240,363,568 | 1,075,010,887 |
| 递延税项 |
| 递延税项借项 | 14,305,811 | 10,056,850 | 8,091,548 | 5,951,171 |
| 资产总计 | 9,757,639,813 | 9,940,411,768 | 9,972,171,709 | 9,529,867,554 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 2,317,450,000 | 2,258,187,060 | 1,936,683,140 | 2,916,036,226 |
| 应付票据 | 7,500,000 | 43,487,200 | 135,989,451 | 239,787,792 |
| 应付帐款 | 396,974,205 | 454,361,897 | 429,021,007 | 268,317,403 |
| 预收帐款 | 272,255,963 | 508,275,941 | 449,742,048 | 306,313,574 |
| 代销商品款 | 0 | 0 | 0 | 0 |
| 应付工资 | 52,602,171 | 42,103,980 | 45,980,963 | 63,694,486 |
| 应付福利费 | 0 | 0 | 0 | 0 |
| 应付股利 | 6,288,225 | 12,087,933 | 4,793,387 | 0 |
| 应交税金 | 79,806,645 | 60,537,161 | 86,860,976 | 66,491,899 |
| 其他应交款 | 0 | 0 | 0 | 0 |
| 其他应付款 | 794,189,545 | 731,242,376 | 863,209,411 | 934,131,346 |
| 预提费用 | 0 | 0 | 0 | 0 |
| 预计负债 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 0 |
| 其他流动负债 | 1,062,796,380 | 1,060,933,337 | 1,053,348,858 | 21,648,801 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 4,989,863,133 | 5,171,216,885 | 5,005,629,240 | 4,816,421,527 |
| 长期负债 |
| 长期借款 | 22,700,000 | 29,875,000 | 30,050,000 | 91,150,000 |
| 应付债券 | 0 | 0 | 0 | 0 |
| 长期应付款 | 110,517,022 | 110,517,022 | 110,517,022 | 110,617,022 |
| 住房周转金 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 133,217,022 | 140,392,022 | 140,567,022 | 201,767,022 |
| 递延税项贷项 | 175,668,091 | 237,177,740 | 295,908,857 | 304,647,406 |
| 负债合计 | 5,298,748,247 | 5,548,786,647 | 5,442,105,120 | 5,322,835,956 |
| 少数股东权益 | 456,369,215 | 454,994,816 | 485,082,681 | 515,777,614 |
| 股东权益 |
| 股本 | 1,576,081,909 | 1,050,721,273 | 1,050,721,273 | 1,050,721,273 |
| 已归还投资 | 0 | 0 | 0 | 0 |
| 股本净额 | 1,576,081,909 | 1,050,721,273 | 1,050,721,273 | 1,050,721,273 |
| 资本公积金 | 1,163,021,253 | 1,348,380,762 | 1,522,140,101 | 1,262,030,309 |
| 盈余公积金 | 523,392,861 | 522,947,011 | 522,947,011 | 842,689,369 |
| 公益金 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 |
| 未分配利润 | 740,026,328 | 1,014,581,259 | 949,175,524 | 535,813,032 |
| 货币换算差额 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 4,002,522,351 | 3,936,630,305 | 4,044,983,909 | 3,691,253,984 |
| 负债及股东权益总计 | 9,757,639,813 | 9,940,411,768 | 9,972,171,709 | 9,529,867,554 |