上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 万科A(000002) 利润表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
| 一、主营业务收入 | 17,255,013,019 | 6,400,435,840 | 35,526,611,302 | 14,173,465,879 | 11,096,520,942 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 17,255,013,019 | 6,400,435,840 | 35,526,611,302 | 14,173,465,879 | 11,096,520,942 |
| 主营业务成本 | 10,171,411,546 | 3,925,912,602 | 20,607,338,964 | 7,516,309,610 | 6,046,315,358 |
| 主营业务税金及附加 | 2,039,138,265 | 647,680,675 | 4,115,772,994 | 1,700,618,269 | 1,310,168,301 |
| 二、主营业务利润 | 5,044,463,208 | 1,826,842,562 | 10,803,499,344 | 4,956,538,000 | 3,740,037,284 |
| 其他业务利润 | 0 | 0 | 0 | 0 | 0 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 709,183,337 | 278,414,498 | 1,194,543,702 | 711,143,643 | 406,959,104 |
| 管理费用 | 816,743,868 | 371,606,639 | 1,763,765,823 | 986,294,628 | 586,131,154 |
| 财务费用 | 200,770,606 | 133,089,160 | 359,500,074 | 279,083,915 | 178,146,914 |
| 三、营业利润 | 3,307,997,290 | 1,036,492,484 | 7,467,119,588 | 2,972,727,824 | 2,549,772,898 |
| 投资收益 | 22,498,788 | 6,973,159 | 208,030,696 | 4,768,260 | -10,291,486 |
| 补贴收入 | 0 | 0 | 0 | 0 | 0 |
| 营业外收入 | 40,967,532 | 6,422,988 | 31,457,800 | 13,869,035 | 10,041,504 |
| 营业外支出 | 40,490,493 | 11,738,834 | 42,749,615 | 36,400,807 | 24,689,421 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | 477,039 | -5,315,846 | -11,291,814 | -22,531,771 | -14,647,917 |
| 四、利润总额 | 3,327,956,390 | 1,022,827,822 | 7,641,605,685 | 2,953,668,641 | 2,526,544,293 |
| 所得税 | 1,021,286,320 | 281,098,026 | 2,324,104,868 | 863,070,197 | 725,679,313 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 245,614,358 | 23,596,534 | 473,265,324 | 173,711,647 | 132,865,039 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 2,061,055,712 | 718,133,262 | 4,844,235,494 | 1,916,886,797 | 1,667,999,941 |
| 年初未分配利润 | 0 | 0 | 0 | 0 | 0 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 0 | 0 | 0 | 0 | 0 |
| 提取法定盈余公积 | 0 | 0 | 0 | 0 | 0 |
| 提取法定公益金 | 0 | 0 | 0 | 0 | 0 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 0 | 0 | 0 | 0 | 0 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 0 | 0 | 0 | 0 | 0 |
| 万科A(000002) 利润表 |
| 报告期 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
| 一、主营业务收入 | 4,114,138,824 | 17,848,210,282 | 8,460,029,746 | 6,617,683,196 | 2,284,328,909 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 4,114,138,824 | 17,848,210,282 | 8,460,029,746 | 6,617,683,196 | 2,284,328,909 |
| 主营业务成本 | 2,280,512,837 | 11,201,866,353 | 5,125,393,980 | 3,963,537,744 | 1,405,011,401 |
| 主营业务税金及附加 | 512,349,139 | 1,573,596,770 | 500,434,617 | 390,416,656 | 136,287,466 |
| 二、主营业务利润 | 1,321,276,848 | 5,072,747,159 | 2,834,201,149 | 2,263,728,796 | 743,030,043 |
| 其他业务利润 | 0 | -1,432,316 | 13,609,728 | 11,497,042 | 2,602,617 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 184,099,938 | 625,716,845 | 372,604,298 | 217,775,680 | 95,300,188 |
| 管理费用 | 279,078,880 | 851,962,870 | 475,082,485 | 306,965,902 | 111,077,602 |
| 财务费用 | 25,926,857 | 140,151,592 | 66,049,251 | 27,954,306 | 11,878,093 |
| 三、营业利润 | 831,966,829 | 3,453,483,536 | 1,934,074,843 | 1,722,529,949 | 527,376,777 |
| 投资收益 | -2,972,480 | -64,553,151 | 32,067,629 | 46,048,577 | 41,732,620 |
| 补贴收入 | 0 | 0 | 0 | 0 | 0 |
| 营业外收入 | 5,779,974 | 21,307,391 | 10,765,680 | 7,992,042 | 2,915,221 |
| 营业外支出 | 4,620,753 | 13,719,550 | 9,598,550 | 4,210,950 | 2,488,006 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | 1,159,221 | 7,587,841 | 1,167,130 | 3,781,093 | 427,215 |
| 四、利润总额 | 830,747,202 | 3,396,518,227 | 1,967,309,601 | 1,772,359,619 | 569,536,611 |
| 所得税 | 214,638,289 | 1,088,077,748 | 603,573,722 | 545,396,590 | 180,479,964 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 3,759,630 | 153,801,163 | 4,721,300 | 6,167,141 | 877,242 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 612,349,282 | 2,154,639,315 | 1,359,014,580 | 1,220,795,888 | 388,179,405 |
| 年初未分配利润 | 0 | 613,894,468 | 613,894,468 | 613,894,468 | 613,894,468 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 0 | 2,768,533,783 | 1,972,909,048 | 1,834,690,356 | 1,002,073,873 |
| 提取法定盈余公积 | 0 | 215,463,932 | 0 | 0 | 0 |
| 提取法定公益金 | 0 | 0 | 0 | 0 | 0 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 0 | 2,553,069,852 | 1,972,909,048 | 1,834,690,356 | 1,002,073,873 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 1,292,783,589 | 0 | 0 | 0 |
| 应付普通股股利 | 0 | 591,747,770 | 595,484,813 | 0 | 0 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 0 | 668,538,493 | 1,377,424,235 | 1,834,690,356 | 1,002,073,873 |
| 万科A(000002) 利润表 |
| 报告期 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
| 一、主营业务收入 | 10,558,851,684 | 5,556,130,655 | 4,334,228,231 | 1,885,656,288 | 7,667,226,237 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 10,558,851,684 | 5,556,130,655 | 4,334,228,231 | 1,885,656,288 | 7,667,226,237 |
| 主营业务成本 | 6,884,920,656 | 3,281,592,253 | 2,579,548,479 | 1,210,684,373 | 5,297,369,544 |
| 主营业务税金及附加 | 641,346,742 | 306,255,897 | 238,650,716 | 99,847,249 | 435,739,509 |
| 二、主营业务利润 | 3,032,584,286 | 1,968,282,506 | 1,516,029,036 | 575,124,666 | 1,934,117,184 |
| 其他业务利润 | 12,570,883 | 12,835,476 | 10,347,293 | 4,992,687 | 25,923,590 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 466,289,324 | 335,727,506 | 174,635,021 | 80,541,466 | 328,757,939 |
| 管理费用 | 519,869,226 | 297,838,289 | 212,264,404 | 124,662,960 | 364,015,210 |
| 财务费用 | 16,197,148 | 23,204,541 | 5,501,362 | -894,282 | -4,220,480 |
| 三、营业利润 | 2,042,799,471 | 1,324,347,647 | 1,133,975,542 | 375,807,209 | 1,271,488,105 |
| 投资收益 | -84,428,400 | -69,583,831 | -29,909,845 | -6,444,760 | -12,185,241 |
| 补贴收入 | 0 | 0 | 0 | 0 | 0 |
| 营业外收入 | 28,255,030 | 7,134,267 | 4,909,355 | 993,023 | 21,676,455 |
| 营业外支出 | 10,444,440 | 9,522,190 | 3,957,736 | 1,239,345 | 20,650,074 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | 17,810,590 | -2,387,923 | 951,618 | -246,322 | 1,026,382 |
| 四、利润总额 | 1,976,181,661 | 1,252,375,893 | 1,105,017,315 | 369,116,128 | 1,260,329,246 |
| 所得税 | 542,755,949 | 363,282,095 | 291,824,870 | 120,215,113 | 347,675,526 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 83,062,895 | 17,300,671 | 18,139,886 | -3,013,613 | 34,647,465 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 1,350,362,817 | 871,793,127 | 795,052,559 | 251,914,628 | 878,006,255 |
| 年初未分配利润 | 414,846,412 | 414,846,412 | 414,846,412 | 414,846,412 | 247,106,386 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 1,765,209,229 | 1,286,639,539 | 1,209,898,971 | 666,761,040 | 1,125,112,641 |
| 提取法定盈余公积 | 135,036,282 | 0 | 0 | 0 | 87,800,626 |
| 提取法定公益金 | 0 | 0 | 0 | 0 | 43,900,313 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 1,630,172,947 | 1,286,639,539 | 1,209,898,971 | 666,761,040 | 993,411,703 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 675,181,408 | 0 | 0 | 0 | 351,202,502 |
| 应付普通股股利 | 341,097,071 | 341,097,071 | 341,097,071 | 0 | 75,787,596 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 151,575,193 |
| 八、未分配利润 | 613,894,468 | 945,542,468 | 868,801,900 | 666,761,040 | 414,846,412 |
| 万科A(000002) 利润表 |
| 报告期 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 |
| 一、主营业务收入 | 3,474,852,014 | 2,468,922,169 | 1,030,585,989 | 6,380,060,435 | 3,264,655,322 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 3,474,852,014 | 2,468,922,169 | 1,030,585,989 | 6,380,060,435 | 3,264,655,322 |
| 主营业务成本 | 2,234,056,324 | 1,563,681,210 | 673,700,411 | 4,639,877,678 | 2,378,603,151 |
| 主营业务税金及附加 | 194,805,248 | 138,581,112 | 54,527,918 | 349,180,276 | 163,737,561 |
| 二、主营业务利润 | 1,045,990,441 | 766,659,847 | 302,357,660 | 1,391,002,481 | 722,314,610 |
| 其他业务利润 | 13,611,458 | 3,610,634 | 1,512,684 | 4,612,198 | 5,447,577 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 217,498,820 | 115,227,862 | 42,928,639 | 210,754,591 | 134,270,858 |
| 管理费用 | 246,809,028 | 166,678,759 | 96,266,561 | 362,260,439 | 220,590,149 |
| 财务费用 | 7,661,161 | 9,651,875 | -652,187 | -800,126 | -5,967,904 |
| 三、营业利润 | 587,632,891 | 478,711,985 | 165,327,331 | 823,399,775 | 378,869,083 |
| 投资收益 | -7,802,432 | -6,752,941 | 199,571 | -6,874,043 | -3,146,882 |
| 补贴收入 | 0 | 0 | 0 | 0 | 0 |
| 营业外收入 | 8,065,803 | 3,325,713 | 1,513,079 | 20,461,229 | 5,723,355 |
| 营业外支出 | 4,512,927 | 2,621,382 | 1,688,108 | 6,620,215 | 4,159,370 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | 3,552,876 | 704,331 | -175,028 | 13,841,013 | 1,563,985 |
| 四、利润总额 | 583,383,334 | 472,663,375 | 165,351,873 | 830,366,745 | 377,286,187 |
| 所得税 | 184,781,759 | 139,092,371 | 55,346,730 | 264,476,130 | 102,269,775 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 13,499,458 | 18,821,514 | 5,070,657 | 23,619,957 | 2,096,877 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 385,102,117 | 314,749,490 | 104,934,487 | 542,270,658 | 272,919,534 |
| 年初未分配利润 | 247,106,386 | 247,106,386 | 247,106,386 | 12,269,641 | 12,269,641 |
| 调整以前年度损益 | 0 | 0 | 0 | 126,194,943 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 632,208,504 | 561,855,876 | 352,040,873 | 680,735,242 | 285,189,175 |
| 提取法定盈余公积 | 0 | 0 | 0 | 54,227,066 | 0 |
| 提取法定公益金 | 0 | 0 | 0 | 27,113,533 | 0 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 632,208,504 | 561,855,876 | 352,040,873 | 599,394,643 | 285,189,175 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 151,575,193 | 151,575,193 | 0 | 216,908,263 | 0 |
| 应付普通股股利 | 75,787,596 | 75,787,596 | 0 | 135,379,994 | 9,185,051 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 404,845,715 | 334,493,088 | 352,040,873 | 247,106,386 | 276,004,124 |
| 万科A(000002) 利润表 |
| 报告期 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 |
| 一、主营业务收入 | 2,190,695,081 | 779,794,223 | 4,574,359,629 | 2,354,480,156 | 1,501,988,962 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 2,190,695,081 | 779,794,223 | 4,574,359,629 | 2,354,480,156 | 1,501,988,962 |
| 主营业务成本 | 1,576,194,091 | 567,773,541 | 3,472,885,809 | 1,718,973,732 | 1,072,018,252 |
| 主营业务税金及附加 | 106,555,511 | 40,797,573 | 215,534,743 | 120,823,365 | 76,239,862 |
| 二、主营业务利润 | 507,945,479 | 171,223,109 | 885,939,077 | 514,683,058 | 353,730,847 |
| 其他业务利润 | 1,019,090 | 2,693,524 | 16,725,999 | 1,711,775 | 921,349 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 83,518,165 | 38,140,802 | 126,595,071 | 102,790,035 | 61,520,843 |
| 管理费用 | 141,891,431 | 75,448,431 | 253,026,172 | 177,298,237 | 117,028,159 |
| 财务费用 | -3,642,884 | -1,930,799 | -5,524,494 | -3,925,428 | -1,612,649 |
| 三、营业利润 | 287,197,858 | 62,258,199 | 528,568,328 | 240,231,990 | 177,715,843 |
| 投资收益 | -2,022,085 | -1,574,794 | -5,802,877 | -5,677,208 | -2,862,301 |
| 补贴收入 | 0 | 0 | 0 | 0 | 0 |
| 营业外收入 | 2,387,642 | 738,874 | 7,735,366 | 3,687,780 | 2,492,466 |
| 营业外支出 | 3,296,701 | 1,117,161 | 10,489,685 | 5,854,795 | 2,684,999 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | -909,059 | -378,287 | -2,754,319 | 0 | -192,533 |
| 四、利润总额 | 284,266,714 | 60,305,118 | 520,011,132 | 232,387,766 | 174,661,008 |
| 所得税 | 75,051,000 | 20,688,709 | 121,962,824 | 45,308,262 | 32,504,088 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 2,400,426 | -1,311,640 | 15,627,034 | 0 | 0 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 206,815,288 | 40,928,049 | 382,421,274 | 187,079,505 | 142,156,920 |
| 年初未分配利润 | 12,269,641 | 12,269,641 | 4,617,138 | 0 | 4,617,138 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 219,084,929 | 53,197,690 | 387,038,412 | 0 | 146,774,058 |
| 提取法定盈余公积 | 0 | 0 | 38,242,127 | 0 | 0 |
| 提取法定公益金 | 0 | 0 | 19,121,064 | 0 | 0 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 219,084,929 | 53,197,690 | 329,675,221 | 0 | 146,774,058 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 191,210,637 | 0 | 0 |
| 应付普通股股利 | 9,185,051 | 5,259 | 126,194,943 | 0 | 0 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 209,899,878 | 53,192,432 | 12,269,641 | 0 | 146,774,058 |
| 万科A(000002) 利润表 |
| 报告期 | 2002-03-31 | 2001-12-31 | 2001-06-30 | 2000-12-31 | 2000-06-30 |
| 一、主营业务收入 | 549,639,027 | 4,455,064,777 | 2,432,696,354 | 3,873,296,707 | 1,433,755,759 |
| 折扣与折让 | 0 | 0 | 0 | 89,628,032 | 29,090,539 |
| 主营业务收入净额 | 549,639,027 | 4,455,064,777 | 2,432,696,354 | 3,783,668,674 | 1,404,665,220 |
| 主营业务成本 | 383,431,058 | 3,434,439,752 | 1,831,922,579 | 2,839,927,977 | 1,055,948,541 |
| 主营业务税金及附加 | 28,306,626 | 179,511,206 | 87,912,663 | 128,583,824 | 42,081,846 |
| 二、主营业务利润 | 137,901,344 | 841,113,819 | 512,861,112 | 815,156,874 | 306,634,833 |
| 其他业务利润 | 710,836 | -1,064,531 | 7,903,795 | 9,642,852 | 2,102,897 |
| 存货跌价损失 | 0 | 0 | 0 | 14,914,656 | -1,538,144 |
| 营业费用 | 32,939,691 | 273,634,648 | 172,504,455 | 293,581,491 | 122,128,888 |
| 管理费用 | 64,582,350 | 273,123,916 | 117,373,871 | 158,146,772 | 67,937,612 |
| 财务费用 | -667,637 | -3,278,580 | -1,223,570 | 1,403,648 | -6,597,795 |
| 三、营业利润 | 41,757,775 | 296,569,304 | 232,110,151 | 356,753,158 | 126,807,170 |
| 投资收益 | -2,320,433 | 198,305,491 | -6,237,620 | 12,133,461 | 13,160,225 |
| 补贴收入 | 0 | 0 | 0 | 0 | 50,000 |
| 营业外收入 | 4,822,324 | 18,476,084 | 7,737,469 | 23,850,215 | 7,442,839 |
| 营业外支出 | 1,730,979 | 11,498,663 | 5,045,553 | 6,595,016 | 2,352,678 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | 0 | 6,977,421 | 0 | 0 | 0 |
| 四、利润总额 | 42,528,687 | 501,852,216 | 228,564,446 | 386,141,817 | 145,107,556 |
| 所得税 | 11,973,876 | 119,882,931 | 50,515,275 | 74,964,551 | 25,211,239 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | -1,181 | 8,222,067 | 7,589,646 | 9,945,766 | 5,309,663 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 30,555,993 | 373,747,218 | 170,459,525 | 301,231,500 | 114,586,654 |
| 年初未分配利润 | 4,617,138 | 11,518,860 | -21,236,819 | 34,724,359 | 34,724,359 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 3,076,539 | 3,076,539 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 35,173,131 | 355,586,938 | 152,299,245 | 335,955,859 | 149,311,014 |
| 提取法定盈余公积 | 0 | 37,374,722 | 0 | 30,123,150 | 0 |
| 提取法定公益金 | 0 | 18,687,361 | 0 | 15,061,575 | 0 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 35,173,131 | 299,524,855 | 152,299,245 | 290,771,134 | 149,311,014 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 168,713,329 | 0 | 165,677,325 | 0 |
| 应付普通股股利 | 0 | 126,194,388 | 0 | 113,574,949 | 0 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 35,173,131 | 4,617,138 | 152,299,245 | 11,518,860 | 149,311,014 |
| 万科A(000002) 利润表 |
| 报告期 | 1999-12-31 | 1999-06-30 | 1998-12-31 | 1998-06-30 | 1997-12-31 |
| 一、主营业务收入 | 2,912,385,561 | 1,012,041,736 | 2,268,690,805 | 914,478,565 | 1,947,640,984 |
| 折扣与折让 | 39,589,665 | 18,705,406 | 22,573,842 | 9,927,914 | 0 |
| 主营业务收入净额 | 2,872,795,896 | 993,336,330 | 2,246,116,963 | 904,550,651 | 1,947,640,984 |
| 主营业务成本 | 2,140,963,749 | 720,805,878 | 1,633,050,109 | 661,291,063 | 1,403,607,372 |
| 主营业务税金及附加 | 105,545,554 | 30,814,485 | 82,926,205 | 30,076,052 | 73,267,856 |
| 二、主营业务利润 | 626,286,592 | 241,715,967 | 530,140,650 | 213,183,536 | 133,823,682 |
| 其他业务利润 | 12,235,740 | 4,593,961 | 12,458,722 | 6,745,834 | 19,070,598 |
| 存货跌价损失 | 607,731 | -895,756 | 2,379,358 | 1,113,385 | 0 |
| 营业费用 | 197,620,064 | 88,508,423 | 147,685,493 | 65,510,040 | 66,323,381 |
| 管理费用 | 164,402,334 | 64,296,238 | 138,855,605 | 61,647,494 | 234,754,639 |
| 财务费用 | 9,638,085 | -3,555,707 | 15,157,940 | -5,179,425 | 35,864,054 |
| 三、营业利润 | 266,254,119 | 97,956,730 | 238,520,977 | 96,837,876 | 152,894,280 |
| 投资收益 | 4,522,716 | 10,740,368 | -18,154,549 | 2,711,444 | 59,360,957 |
| 补贴收入 | 2,107,394 | 0 | 29,502,504 | 7,497,565 | 0 |
| 营业外收入 | 17,181,151 | 5,469,688 | 6,117,280 | 4,767,967 | 21,034,707 |
| 营业外支出 | 3,464,572 | 4,167,184 | 5,210,712 | 1,322,123 | 1,842,773 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 18,982,210 |
| 营业外收支净额 | 0 | 1,302,503 | 0 | 0 | 0 |
| 四、利润总额 | 286,600,807 | 109,999,602 | 250,775,501 | 110,492,728 | 250,429,381 |
| 所得税 | 46,473,918 | 22,359,580 | 39,579,267 | 24,531,248 | 47,835,100 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 10,984,602 | 1,333,744 | 9,103,313 | 3,455,723 | 14,753,732 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 229,142,287 | 85,359,240 | 202,092,921 | 82,505,757 | 187,123,995 |
| 年初未分配利润 | 64,393,322 | 93,501,102 | 87,134,700 | 87,203,608 | 92,339,546 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 293,535,610 | 178,860,343 | 289,227,622 | 169,709,365 | 279,463,541 |
| 提取法定盈余公积 | 22,914,229 | 0 | 20,209,292 | 0 | 18,712,400 |
| 提取法定公益金 | 22,914,229 | 0 | 20,209,292 | 0 | 18,712,400 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 247,707,152 | 178,860,343 | 248,809,037 | 169,709,365 | 242,038,742 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 68,742,686 | 0 | 60,627,876 | 0 | 39,718,281 |
| 应付普通股股利 | 94,645,791 | 0 | 49,594,317 | 0 | 115,185,761 |
| 转作股本的普通股股利 | 49,594,316 | 0 | 45,085,742 | 0 | 0 |
| 八、未分配利润 | 34,724,359 | 178,860,343 | 93,501,102 | 169,709,365 | 87,134,700 |
| 万科A(000002) 利润表 |
| 报告期 | 1997-06-30 | 1996-12-31 | 1996-06-30 | 1995-12-31 | 1995-06-30 |
| 一、主营业务收入 | 822,813,082 | 1,177,714,051 | 508,081,330 | 1,503,755,416 | 644,648,564 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 822,813,082 | 1,177,714,051 | 508,081,330 | 1,503,755,416 | 644,648,564 |
| 主营业务成本 | 0 | 819,760,753 | 0 | 1,079,269,915 | 0 |
| 主营业务税金及附加 | 0 | 39,394,328 | 0 | 40,344,098 | 0 |
| 二、主营业务利润 | 47,565,981 | 96,240,280 | 34,480,675 | 141,857,382 | 53,618,883 |
| 其他业务利润 | 6,657,452 | 11,500,259 | 4,034,377 | 11,709,526 | 9,203,280 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 0 | 45,303,748 | 0 | 55,075,768 | 0 |
| 管理费用 | 0 | 158,491,735 | 0 | 141,389,433 | 0 |
| 财务费用 | 0 | 18,523,207 | 0 | 45,818,820 | 0 |
| 三、营业利润 | 0 | 107,740,539 | 0 | 153,566,908 | 0 |
| 投资收益 | 32,734,648 | 72,768,620 | 29,867,187 | 36,304,670 | 14,708,749 |
| 补贴收入 | 0 | 0 | 0 | 0 | 0 |
| 营业外收入 | 4,886,386 | 17,412,125 | 0 | 15,379,466 | 0 |
| 营业外支出 | 0 | 5,369,403 | 0 | 13,470,904 | 0 |
| 以前年度损益调整 | 1,232,540 | 6,598,356 | 0 | 16,366,673 | 0 |
| 营业外收支净额 | 0 | 0 | 2,356,093 | 0 | 0 |
| 四、利润总额 | 93,077,006 | 199,150,238 | 70,769,280 | 208,146,814 | 79,268,963 |
| 所得税 | 20,670,827 | 39,128,863 | 13,984,593 | 39,891,793 | 15,090,488 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 6,520,011 | 4,511,833 | 0 | 19,444,009 | -1,029,192 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 65,676,902 | 149,663,316 | 53,601,041 | 147,452,376 | 64,178,475 |
| 年初未分配利润 | 0 | 4,313,657 | 0 | 7,134,121 | 0 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 0 | 153,976,974 | 0 | 154,586,497 | 0 |
| 提取法定盈余公积 | 0 | 14,966,332 | 0 | 14,745,238 | 0 |
| 提取法定公益金 | 0 | 14,966,332 | 0 | 14,745,238 | 0 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 0 | 124,044,310 | 0 | 125,096,022 | 0 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 51,608,332 | 0 |
| 应付普通股股利 | 0 | 31,704,765 | 0 | 69,174,033 | 0 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 0 | 92,339,546 | 0 | 4,313,657 | 0 |
| 万科A(000002) 利润表 |
| 报告期 | 1994-12-31 | 1994-06-30 | 1993-12-31 | 1993-06-30 | 1992-12-31 |
| 一、主营业务收入 | 1,227,544,064 | 366,751,010 | 1,084,044,525 | 467,453,713 | 661,356,211 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 1,227,544,064 | 366,751,010 | 1,084,044,525 | 467,453,713 | 661,356,211 |
| 主营业务成本 | 937,599,650 | 0 | 932,322,515 | 0 | 582,970,613 |
| 主营业务税金及附加 | 36,996,827 | 0 | 15,491,105 | 0 | 6,012,853 |
| 二、主营业务利润 | 111,705,624 | 29,730,076 | 30,947,299 | 0 | 32,027,807 |
| 其他业务利润 | 22,118,944 | 3,271,672 | 7,714,334 | 0 | 0 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 13,663,069 | 0 | 0 | 0 | 0 |
| 管理费用 | 110,560,629 | 0 | 84,221,253 | 0 | 35,227,595 |
| 财务费用 | 17,018,265 | 0 | 23,493,797 | 0 | 9,328,104 |
| 三、营业利润 | 133,824,568 | 0 | 38,661,633 | 0 | 32,027,807 |
| 投资收益 | 77,096,189 | 51,529,738 | 141,116,582 | 0 | 42,108,327 |
| 补贴收入 | 0 | 0 | 0 | 0 | 0 |
| 营业外收入 | 12,845,651 | 0 | 6,461,513 | 0 | 8,303,276 |
| 营业外支出 | 5,265,797 | 0 | 7,085,081 | 0 | 3,279,665 |
| 以前年度损益调整 | -3,469,490 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | 0 | 0 | 0 | 0 | 0 |
| 四、利润总额 | 215,031,121 | 87,338,721 | 171,597,172 | 93,487,758 | 79,159,744 |
| 所得税 | 32,044,691 | 10,266,663 | 19,794,718 | 11,387,188 | 6,183,948 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 2,600,326 | 1,265,991 | 7,515,312 | 287,305 | 2,951,739 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 173,367,920 | 75,806,067 | 153,405,297 | 81,813,265 | 70,024,056 |
| 年初未分配利润 | 155,155,331 | 0 | 0 | 0 | -3,348,627 |
| 调整以前年度损益 | 0 | 0 | 1,750,034 | 0 | -1,519,810 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 328,523,251 | 0 | 167,434,737 | 0 | 71,339,567 |
| 提取法定盈余公积 | 15,515,533 | 0 | 0 | 0 | 22,407,841 |
| 提取法定公益金 | 15,515,533 | 0 | 0 | 0 | 10,722,439 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 297,492,185 | 0 | 0 | 0 | 0 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 38,788,833 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 84,870,458 | 0 | 0 | 0 | 30,383,063 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 173,832,894 | 0 | 155,155,331 | 0 | 0 |