上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 万科A(000002) 资产负债表 |
| 报告期 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 15,626,087,320 | 17,046,504,584 | 22,387,956,702 | 12,085,935,054 |
| 短期投资 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 4,015,524 |
| 应收票据 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 865,218,306 | 864,883,013 | 317,512,661 | 446,272,045 |
| 其他应收款 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 3,063,788,144 | 2,764,056,869 | 2,572,778,824 | 1,651,994,284 |
| 内部应收款 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 3,929,006,450 | 3,628,939,882 | 2,890,291,484 | 2,098,266,329 |
| 预付帐款 | 9,943,048,263 | 8,284,197,851 | 4,502,196,101 | 2,904,585,830 |
| 其它补贴款 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 |
| 存货净额 | 72,398,283,779 | 66,472,876,871 | 62,890,490,728 | 43,333,003,938 |
| 待摊费用 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 101,896,425,812 | 95,432,519,188 | 92,670,935,017 | 60,425,806,675 |
| 长期投资 |
| 长期股权投资 | 1,800,791,381 | 2,438,609,165 | 1,080,928,979 | 2,099,141,697 |
| 长期债权投资 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 2,257,938,137 | 2,927,453,279 | 1,277,326,907 | 2,245,421,358 |
| 合并价差 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 582,962,486 | 575,205,555 | 546,111,851 | 492,551,260 |
| 工程物资 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 304,969,405 | 271,270,240 | 47,040,568 | 23,093,165 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 887,931,891 | 846,475,795 | 593,152,419 | 515,644,425 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 13,846,626 | 6,871,651 | 6,516,215 | 5,550,593 |
| 其他长期资产 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 13,846,626 | 6,871,651 | 6,516,215 | 5,550,593 |
| 递延税项 |
| 递延税项借项 | 723,122,313 | 604,057,419 | 157,035,278 | 127,095,152 |
| 资产总计 | 106,060,241,267 | 100,094,467,908 | 95,027,325,210 | 63,670,342,454 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 1,424,850,000 | 1,104,850,000 | 450,000,000 | 1,840,000,000 |
| 应付票据 | 0 | 0 | 0 | 0 |
| 应付帐款 | 9,202,802,988 | 11,103,797,390 | 6,602,873,391 | 6,429,699,189 |
| 预收帐款 | 24,308,987,349 | 21,622,747,401 | 28,798,755,594 | 13,498,009,338 |
| 代销商品款 | 0 | 0 | 0 | 0 |
| 应付工资 | 195,376,661 | 729,790,790 | 86,274,774 | 71,445,444 |
| 应付福利费 | 0 | 0 | 0 | 0 |
| 应付股利 | 0 | 0 | 0 | 0 |
| 应交税金 | -133,953,416 | 795,716,627 | -1,498,944,646 | -175,913,831 |
| 其他应交款 | 0 | 0 | 0 | 0 |
| 其他应付款 | 9,353,540,864 | 5,907,447,421 | 4,844,286,820 | 4,761,828,152 |
| 预提费用 | 0 | 0 | 0 | 0 |
| 预计负债 | 39,584,226 | 37,962,953 | 62,264,574 | 33,386,428 |
| 一年内到期的长期负债 | 8,672,000,716 | 7,488,676,904 | 5,867,148,000 | 3,077,148,000 |
| 其他流动负债 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 53,099,468,475 | 48,811,946,598 | 45,212,658,507 | 29,535,602,719 |
| 长期负债 |
| 长期借款 | 16,485,984,471 | 16,362,079,840 | 17,770,538,277 | 15,870,312,243 |
| 应付债券 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 2,549,981,050 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 12,487,599 | 8,178,806 |
| 其他长期负债 | 15,270,758 | 9,913,831 | 0 | 0 |
| 长期负债合计 | 16,501,255,229 | 16,371,993,671 | 20,333,006,926 | 15,878,491,049 |
| 递延税项贷项 | 979,661,278 | 991,004,611 | 25,433,544 | 18,858,379 |
| 负债合计 | 70,580,384,982 | 66,174,944,879 | 65,571,098,977 | 45,432,952,147 |
| 少数股东权益 | 5,276,123,866 | 4,640,875,428 | 3,351,398,738 | 2,423,310,272 |
| 股东权益 |
| 股本 | 6,872,006,387 | 6,872,006,387 | 6,872,006,387 | 6,554,848,126 |
| 已归还投资 | 0 | 0 | 0 | 0 |
| 股本净额 | 6,872,006,387 | 6,872,006,387 | 6,872,006,387 | 6,554,848,126 |
| 资本公积金 | 12,959,309,468 | 12,830,465,899 | 12,663,216,173 | 2,956,419,570 |
| 盈余公积金 | 5,395,470,156 | 5,395,470,156 | 4,402,087,927 | 4,402,087,927 |
| 公益金 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 |
| 未分配利润 | 4,751,039,479 | 4,032,906,218 | 2,098,939,750 | 1,850,052,894 |
| 货币换算差额 | 225,906,928 | 147,798,941 | 68,577,259 | 50,671,519 |
| 股东权益合计 | 30,203,732,419 | 29,278,647,601 | 26,104,827,495 | 15,814,080,035 |
| 负债及股东权益总计 | 106,060,241,267 | 100,094,467,908 | 95,027,325,210 | 63,670,342,454 |