上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 大众公用(600635) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 812,980,692 | 805,770,514 | 1,068,619,550 | 1,195,451,909 |
| 短期投资 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 8,095,649 | 9,197,158 | 9,682,780 | 74,240,410 |
| 应收票据 | 1,845,500 | 3,722,539 | 2,921,105 | 4,946,422 |
| 应收股利 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 227,930,066 | 269,171,416 | 221,940,081 | 184,591,505 |
| 其他应收款 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 111,733,753 | 67,002,430 | 64,385,233 | 131,744,478 |
| 内部应收款 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 339,663,819 | 336,173,846 | 286,325,313 | 316,335,983 |
| 预付帐款 | 123,517,474 | 83,697,087 | 76,153,612 | 91,543,126 |
| 其它补贴款 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 |
| 存货净额 | 480,824,280 | 477,435,989 | 484,810,651 | 439,350,849 |
| 待摊费用 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 333,393 | 0 | 265,936 |
| 附属企业往来 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,766,927,413 | 1,716,330,527 | 1,928,513,011 | 2,122,134,634 |
| 长期投资 |
| 长期股权投资 | 1,773,968,330 | 1,634,009,632 | 1,463,706,748 | 1,096,314,143 |
| 长期债权投资 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 1,785,741,788 | 1,685,719,607 | 1,521,780,676 | 1,096,314,143 |
| 合并价差 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 2,468,276,666 | 2,372,471,350 | 2,254,130,443 | 2,040,376,645 |
| 工程物资 | 0 | 0 | 0 | 1,073,627 |
| 在建工程 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 231,993,155 | 241,303,359 | 245,077,255 | 276,058,934 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 2,700,269,821 | 2,613,774,709 | 2,499,207,697 | 2,317,509,206 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 1,366,212 | 1,466,543 | 1,573,124 | 329,716 |
| 其他长期资产 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 94,340,479 | 89,963,290 | 95,690,383 | 111,838,858 |
| 递延税项 |
| 递延税项借项 | 7,453,513 | 7,435,966 | 10,310,751 | 22,127,630 |
| 资产总计 | 8,446,829,152 | 8,233,015,451 | 8,184,488,793 | 7,728,095,119 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 1,340,000,000 | 1,350,000,000 | 1,386,437,382 | 1,416,669,898 |
| 应付票据 | 97,816,316 | 22,487,910 | 30,382,291 | 67,402,892 |
| 应付帐款 | 254,495,916 | 262,530,807 | 280,785,821 | 201,602,160 |
| 预收帐款 | 631,285,318 | 640,118,211 | 655,096,659 | 591,904,254 |
| 代销商品款 | 0 | 0 | 0 | 0 |
| 应付工资 | 55,215,714 | 47,441,070 | 57,350,940 | 53,714,048 |
| 应付福利费 | 0 | 0 | 0 | 0 |
| 应付股利 | 1,009,603 | 1,009,603 | 1,009,603 | 1,009,603 |
| 应交税金 | -53,166,084 | -40,843,007 | -59,828,051 | -55,485,929 |
| 其他应交款 | 0 | 0 | 0 | 0 |
| 其他应付款 | 408,415,177 | 415,703,510 | 400,682,330 | 301,093,167 |
| 预提费用 | 0 | 0 | 0 | 0 |
| 预计负债 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 0 |
| 其他流动负债 | 1,430,559,803 | 1,367,078,981 | 1,289,443,226 | 9,640,493 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 4,173,309,119 | 4,076,101,530 | 4,046,215,832 | 2,587,808,647 |
| 长期负债 |
| 长期借款 | 1,000,140,906 | 988,825,485 | 1,023,640,906 | 1,068,607,175 |
| 应付债券 | 0 | 0 | 0 | 0 |
| 长期应付款 | 37,310,484 | 37,310,484 | 37,310,484 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 37,310,484 |
| 其他长期负债 | 0 | 0 | 0 | 1,208,736,702 |
| 长期负债合计 | 1,037,451,390 | 1,026,135,968 | 1,060,951,390 | 2,314,654,361 |
| 递延税项贷项 | 21,524,529 | 23,300,416 | 24,555,285 | 25,009,302 |
| 负债合计 | 5,232,285,039 | 5,125,537,915 | 5,131,722,507 | 4,927,472,310 |
| 少数股东权益 | 730,554,534 | 725,662,242 | 702,533,555 | 776,785,082 |
| 股东权益 |
| 股本 | 1,495,336,166 | 1,246,113,472 | 1,246,113,472 | 1,246,113,472 |
| 已归还投资 | 0 | 0 | 0 | 0 |
| 股本净额 | 1,495,336,166 | 1,246,113,472 | 1,246,113,472 | 1,246,113,472 |
| 资本公积金 | 479,808,343 | 583,522,116 | 606,221,263 | 237,758,930 |
| 盈余公积金 | 208,261,291 | 208,261,291 | 208,261,291 | 308,718,959 |
| 公益金 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 |
| 未分配利润 | 300,583,780 | 343,918,415 | 289,636,705 | 231,246,367 |
| 货币换算差额 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,483,989,580 | 2,381,815,293 | 2,350,232,731 | 2,023,837,727 |
| 负债及股东权益总计 | 8,446,829,152 | 8,233,015,451 | 8,184,488,793 | 7,728,095,119 |