上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 昆明机床(600806) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 404,730,407 | 361,367,279 | 370,350,788 | 307,790,415 |
| 短期投资 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 |
| 应收票据 | 145,563,962 | 187,137,699 | 134,784,346 | 141,006,816 |
| 应收股利 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 152,590,837 | 214,099,604 | 156,028,112 | 164,458,450 |
| 其他应收款 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 26,373,316 | 21,870,207 | 21,434,301 | 25,197,693 |
| 内部应收款 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 178,964,153 | 235,969,812 | 177,462,412 | 189,656,144 |
| 预付帐款 | 82,643,872 | 46,389,022 | 41,436,624 | 96,718,277 |
| 其它补贴款 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 |
| 存货净额 | 541,200,664 | 509,609,979 | 427,422,512 | 353,928,132 |
| 待摊费用 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,353,103,058 | 1,340,473,790 | 1,151,456,682 | 1,089,099,783 |
| 长期投资 |
| 长期股权投资 | 44,279,236 | 44,360,848 | 44,320,560 | 37,246,069 |
| 长期债权投资 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 44,279,236 | 44,360,848 | 44,320,560 | 37,246,069 |
| 合并价差 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 644,022,663 | 0 | 0 | 0 |
| 累计折旧 | 233,447,887 | 0 | 0 | 0 |
| 固定资产净值 | 410,574,776 | 0 | 0 | 0 |
| 固定资产减值准备 | 10,378,773 | 0 | 0 | 0 |
| 固定资产净额 | 400,196,003 | 403,735,248 | 401,740,741 | 357,299,458 |
| 工程物资 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 72,802,260 | 61,370,368 | 46,097,503 | 94,819,930 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 472,998,263 | 465,105,616 | 447,838,244 | 452,119,388 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 138,496 | 150,812 | 163,128 | 188,696 |
| 其他长期资产 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 98,229,771 | 101,189,721 | 99,836,166 | 45,398,202 |
| 递延税项 |
| 递延税项借项 | 0 | 35,783,742 | 35,556,035 | 28,864,141 |
| 资产总计 | 2,004,924,137 | 1,986,913,717 | 1,779,007,686 | 1,652,727,583 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 20,000,000 | 20,000,000 | 0 | 18,000,000 |
| 应付票据 | 14,620,004 | 10,869,000 | 4,670,000 | 0 |
| 应付帐款 | 183,414,221 | 160,814,824 | 130,879,525 | 153,007,460 |
| 预收帐款 | 492,849,495 | 572,323,162 | 432,062,138 | 469,670,334 |
| 代销商品款 | 0 | 0 | 0 | 0 |
| 应付工资 | 36,944,361 | 35,923,728 | 42,071,637 | 25,137,525 |
| 应付福利费 | 0 | 0 | 0 | 0 |
| 应付股利 | 115,057,613 | 1,176,870 | 1,176,870 | 1,176,870 |
| 应交税金 | 14,788,104 | 23,917,442 | 67,941,177 | 9,675,013 |
| 其他应交款 | 0 | 0 | 0 | 0 |
| 其他应付款 | 58,407,545 | 59,289,717 | 64,694,850 | 29,336,368 |
| 预提费用 | 0 | 0 | 0 | 0 |
| 预计负债 | 13,311,425 | 10,380,198 | 9,117,431 | 7,453,251 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 342,169 |
| 其他流动负债 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 949,392,767 | 894,694,940 | 752,613,628 | 721,252,242 |
| 长期负债 |
| 长期借款 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 |
| 应付债券 | 0 | 0 | 0 | 0 |
| 长期应付款 | 10,249,406 | 3,017,166 | 10,184,926 | 10,152,686 |
| 住房周转金 | 0 | 0 | 0 | 0 |
| 专项应付款 | 8,100,000 | 15,300,000 | 8,100,000 | 11,712,086 |
| 其他长期负债 | 0 | 0 | 4,724,204 | 0 |
| 长期负债合计 | 75,895,217 | 75,090,045 | 73,009,130 | 68,322,487 |
| 递延税项贷项 | 0 | 0 | 0 | 2,915,285 |
| 负债合计 | 1,025,287,984 | 969,784,986 | 825,622,758 | 792,490,014 |
| 少数股东权益 | 66,898,816 | 77,292,690 | 74,005,800 | 75,037,330 |
| 股东权益 |
| 股本 | 424,864,883 | 424,864,883 | 424,864,883 | 283,243,255 |
| 已归还投资 | 0 | 0 | 0 | 0 |
| 股本净额 | 424,864,883 | 424,864,883 | 424,864,883 | 283,243,255 |
| 资本公积金 | 133,519,542 | 133,519,542 | 133,519,542 | 274,245,863 |
| 盈余公积金 | 41,903,289 | 41,903,289 | 41,903,289 | 20,298,114 |
| 公益金 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 |
| 未分配利润 | 312,449,623 | 339,548,328 | 279,091,414 | 207,413,006 |
| 货币换算差额 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 912,737,337 | 939,836,042 | 879,379,128 | 785,200,239 |
| 负债及股东权益总计 | 2,004,924,137 | 1,986,913,717 | 1,779,007,686 | 1,652,727,583 |