上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 泸天化(000912) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 729,118,024 | 848,172,936 | 523,842,534 | 490,728,405 |
| 短期投资 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 |
| 应收票据 | 268,018,636 | 132,889,420 | 135,987,018 | 162,718,477 |
| 应收股利 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 55,217,107 | 149,256,434 | 135,248,840 | 19,786,143 |
| 其他应收款 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 69,246,114 | 55,557,497 | 31,506,125 | 44,535,753 |
| 内部应收款 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 124,463,220 | 204,813,931 | 166,754,966 | 64,321,896 |
| 预付帐款 | 593,173,803 | 523,220,431 | 400,143,636 | 480,565,188 |
| 其它补贴款 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 |
| 存货净额 | 796,755,522 | 728,328,306 | 794,983,461 | 675,528,145 |
| 待摊费用 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 434,743 | 311,260 | 0 | 883,366 |
| 附属企业往来 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,511,963,949 | 2,437,736,284 | 2,021,711,615 | 1,874,745,478 |
| 长期投资 |
| 长期股权投资 | 317,488,734 | 276,432,799 | 276,392,939 | 241,202,195 |
| 长期债权投资 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 317,488,734 | 276,432,799 | 276,392,939 | 241,202,195 |
| 合并价差 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 1,920,985,613 | 1,942,185,075 | 1,999,316,111 | 2,007,542,345 |
| 工程物资 | 338,461,668 | 321,150,150 | 324,375,150 | 270,066,037 |
| 在建工程 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 535,326,083 | 531,484,574 | 435,113,487 | 416,030,203 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 12,785,827 | 12,820,080 | 411,425 | -36,329 |
| 固定资产合计 | 2,807,559,190 | 2,807,639,879 | 2,759,216,173 | 2,693,602,257 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 2,263,090 | 2,024,442 | 0 | 1,764,902 |
| 其他长期资产 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 178,960,916 | 172,132,699 | 172,505,806 | 130,898,695 |
| 递延税项 |
| 递延税项借项 | 60,060,290 | 56,960,297 | 56,842,543 | 54,045,206 |
| 资产总计 | 5,905,757,859 | 5,780,829,782 | 5,316,799,944 | 5,024,827,744 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 1,127,000,000 | 1,067,000,000 | 917,000,000 | 383,000,000 |
| 应付票据 | 0 | 0 | 131,097,464 | 142,457,894 |
| 应付帐款 | 347,121,092 | 393,203,507 | 184,017,760 | 287,591,913 |
| 预收帐款 | 324,401,392 | 140,700,820 | 93,892,921 | 79,766,914 |
| 代销商品款 | 0 | 0 | 0 | 0 |
| 应付工资 | 333,990,490 | 305,132,594 | 302,361,263 | 291,966,266 |
| 应付福利费 | 0 | 0 | 0 | 0 |
| 应付股利 | 60,480 | 155,498 | 155,498 | 170,865,498 |
| 应交税金 | 108,011,427 | 107,975,751 | 103,008,593 | 102,970,435 |
| 其他应交款 | 0 | 0 | 0 | 0 |
| 其他应付款 | 73,811,135 | 86,522,513 | 92,769,523 | 97,927,408 |
| 预提费用 | 0 | 0 | 0 | 0 |
| 预计负债 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 21,932,590 | 44,887,768 | 46,714,232 | 39,723,882 |
| 其他流动负债 | 27,095 | 145,794 | 0 | 403,636 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 2,337,699,397 | 2,147,347,249 | 1,871,717,284 | 1,603,136,765 |
| 长期负债 |
| 长期借款 | 353,528,128 | 357,107,190 | 363,499,812 | 455,574,370 |
| 应付债券 | 0 | 0 | 0 | 0 |
| 长期应付款 | 35,055,088 | 32,499,293 | 27,697,959 | 25,331,611 |
| 住房周转金 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 8,800,000 | 9,400,000 | 4,400,000 | 3,400,000 |
| 长期负债合计 | 397,383,216 | 399,006,483 | 395,597,771 | 484,305,981 |
| 递延税项贷项 | 213 | 213 | 213 | 0 |
| 负债合计 | 2,735,082,825 | 2,546,353,945 | 2,267,315,268 | 2,087,442,747 |
| 少数股东权益 | 805,652,295 | 792,946,849 | 736,133,706 | 723,867,430 |
| 股东权益 |
| 股本 | 585,000,000 | 585,000,000 | 585,000,000 | 585,000,000 |
| 已归还投资 | 0 | 0 | 0 | 0 |
| 股本净额 | 585,000,000 | 585,000,000 | 585,000,000 | 585,000,000 |
| 资本公积金 | 648,834,660 | 662,759,302 | 662,759,302 | 667,323,531 |
| 盈余公积金 | 395,255,017 | 395,255,017 | 395,255,017 | 338,521,773 |
| 公益金 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 |
| 未分配利润 | 735,933,062 | 798,514,669 | 670,336,651 | 622,672,263 |
| 货币换算差额 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,365,022,739 | 2,441,528,988 | 2,313,350,970 | 2,213,517,567 |
| 负债及股东权益总计 | 5,905,757,859 | 5,780,829,782 | 5,316,799,944 | 5,024,827,744 |