上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 永安林业(000663) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 67,325,448 | 67,424,320 | 38,591,735 | 59,797,466 |
| 短期投资 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 17,786 |
| 应收票据 | 6,967,721 | 3,332,287 | 5,398,435 | 612,880 |
| 应收股利 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 9,659,366 | 15,903,441 | 5,561,938 | 7,698,947 |
| 其他应收款 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 35,905,199 | 31,192,226 | 25,426,272 | 28,260,083 |
| 内部应收款 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 45,564,565 | 47,095,667 | 30,988,210 | 35,959,031 |
| 预付帐款 | 18,786,977 | 17,899,279 | 11,654,745 | 26,171,103 |
| 其它补贴款 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 |
| 存货净额 | 479,124,615 | 476,464,304 | 472,341,100 | 451,457,276 |
| 待摊费用 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 29,005 |
| 附属企业往来 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 617,769,327 | 612,215,858 | 558,974,225 | 574,044,548 |
| 长期投资 |
| 长期股权投资 | 92,689,621 | 91,329,342 | 91,329,342 | 70,724,665 |
| 长期债权投资 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 211,321,621 | 264,385,342 | 329,681,342 | 325,004,665 |
| 合并价差 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 239,770,622 | 249,010,087 | 252,468,862 | 230,989,408 |
| 工程物资 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 30,796,626 | 26,759,319 | 25,673,846 | 37,762,392 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 285,926,131 | 291,318,656 | 293,882,325 | 284,681,785 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 311,814 | 232,068 | 232,068 | 301,926 |
| 其他长期资产 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 66,957,293 | 66,517,088 | 66,806,690 | 68,687,856 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,219,992,838 | 1,272,455,410 | 1,287,363,049 | 1,292,406,007 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 211,000,000 | 193,000,000 | 156,500,000 | 141,500,000 |
| 应付票据 | 0 | 0 | 0 | 0 |
| 应付帐款 | 16,400,123 | 17,992,962 | 18,481,775 | 23,801,078 |
| 预收帐款 | 15,335,369 | 24,225,601 | 25,325,302 | 24,986,971 |
| 代销商品款 | 0 | 0 | 0 | 0 |
| 应付工资 | 4,958,230 | 4,169,253 | 5,086,193 | 7,965,935 |
| 应付福利费 | 0 | 0 | 0 | 0 |
| 应付股利 | 522,842 | 522,842 | 522,842 | 1,622,842 |
| 应交税金 | 1,927,578 | 2,565,408 | 849,938 | 2,078,445 |
| 其他应交款 | 0 | 0 | 0 | 0 |
| 其他应付款 | 135,298,730 | 142,243,252 | 132,892,349 | 148,622,060 |
| 预提费用 | 0 | 0 | 0 | 0 |
| 预计负债 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 4,400,000 | 2,000,000 | 2,000,000 | 1,000,000 |
| 其他流动负债 | 0 | 0 | 0 | 10,689 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 389,842,873 | 386,719,317 | 341,658,401 | 351,588,019 |
| 长期负债 |
| 长期借款 | 338,200,000 | 340,600,000 | 341,600,000 | 342,600,000 |
| 应付债券 | 0 | 0 | 0 | 0 |
| 长期应付款 | 11,796,751 | 13,014,365 | 9,259,278 | 9,936,979 |
| 住房周转金 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 3,111,467 |
| 其他长期负债 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 356,119,469 | 359,038,360 | 356,283,274 | 355,648,446 |
| 递延税项贷项 | 26,698,000 | 40,304,000 | 56,628,000 | 0 |
| 负债合计 | 772,660,342 | 786,061,678 | 754,569,675 | 707,236,465 |
| 少数股东权益 | 26,968,154 | 26,449,028 | 25,648,857 | 24,374,002 |
| 股东权益 |
| 股本 | 202,760,280 | 202,760,280 | 202,760,280 | 202,760,280 |
| 已归还投资 | 0 | 0 | 0 | 0 |
| 股本净额 | 202,760,280 | 202,760,280 | 202,760,280 | 202,760,280 |
| 资本公积金 | 172,086,747 | 212,904,747 | 261,876,747 | 334,432,747 |
| 盈余公积金 | 17,002,354 | 17,002,354 | 17,002,354 | 16,759,685 |
| 公益金 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 |
| 未分配利润 | 28,514,962 | 27,277,324 | 25,505,136 | 6,842,829 |
| 货币换算差额 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 420,364,342 | 459,944,705 | 507,144,517 | 560,795,540 |
| 负债及股东权益总计 | 1,219,992,838 | 1,272,455,410 | 1,287,363,049 | 1,292,406,007 |