上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 瓦轴B(200706) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 97,543,252 | 66,276,021 | 75,233,285 | 93,542,840 |
| 短期投资 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 |
| 应收票据 | 92,828,764 | 54,275,880 | 48,103,503 | 55,131,237 |
| 应收股利 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 796,711,884 | 788,448,062 | 715,568,113 | 703,425,309 |
| 其他应收款 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 10,422,971 | 11,558,150 | 10,601,429 | 17,546,200 |
| 内部应收款 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 807,134,854 | 800,006,212 | 726,169,543 | 720,971,510 |
| 预付帐款 | 47,383,346 | 67,833,525 | 12,648,979 | 24,104,696 |
| 其它补贴款 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 |
| 存货净额 | 915,686,243 | 901,891,550 | 913,169,979 | 900,223,132 |
| 待摊费用 | 0 | 0 | 0 | 1,806,753 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 292,128 | 274,357 | 374,566 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,960,868,588 | 1,890,557,544 | 1,775,699,855 | 1,795,780,167 |
| 长期投资 |
| 长期股权投资 | 87,474,824 | 84,580,081 | 80,713,953 | 79,332,150 |
| 长期债权投资 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 87,474,824 | 84,580,081 | 80,713,953 | 79,332,150 |
| 合并价差 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 583,413,184 | 551,583,857 | 563,385,979 | 388,217,582 |
| 工程物资 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 88,240,375 | 91,412,301 | 84,886,793 | 230,189,914 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 671,653,559 | 642,996,158 | 648,272,773 | 618,407,496 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 2,646,664 | 2,831,792 | 3,016,919 | 2,549,822 |
| 其他长期资产 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 149,535,163 | 150,807,130 | 151,939,097 | 152,541,340 |
| 递延税项 |
| 递延税项借项 | 7,512,632 | 7,586,549 | 8,867,372 | 9,687,818 |
| 资产总计 | 2,877,044,766 | 2,776,527,462 | 2,665,493,049 | 2,655,748,971 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 236,416,860 | 236,476,035 | 233,470,235 | 372,570,235 |
| 应付票据 | 132,550,000 | 95,000,000 | 102,187,200 | 129,687,200 |
| 应付帐款 | 539,959,810 | 539,759,950 | 492,774,489 | 475,763,272 |
| 预收帐款 | 36,560,688 | 39,092,298 | 30,749,010 | 36,702,203 |
| 代销商品款 | 0 | 0 | 0 | 0 |
| 应付工资 | 41,919,171 | 41,908,489 | 46,379,439 | 34,612,530 |
| 应付福利费 | 0 | 0 | 0 | 0 |
| 应付股利 | 0 | 0 | 0 | 0 |
| 应交税金 | 27,636,248 | 20,007,117 | 10,019,825 | 6,462,806 |
| 其他应交款 | 0 | 0 | 0 | 0 |
| 其他应付款 | 124,646,949 | 119,730,851 | 106,662,694 | 108,790,796 |
| 预提费用 | 0 | 0 | 0 | 3,715,556 |
| 预计负债 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 100,000,000 | 100,000,000 | 100,000,000 | 117,500,000 |
| 其他流动负债 | 533,274 | 600,985 | 121,344 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,240,223,001 | 1,192,575,726 | 1,122,914,236 | 1,285,804,597 |
| 长期负债 |
| 长期借款 | 339,500,000 | 339,500,000 | 339,500,000 | 199,500,000 |
| 应付债券 | 0 | 0 | 0 | 0 |
| 长期应付款 | 100,000 | 100,000 | 100,000 | 100,000 |
| 住房周转金 | 0 | 0 | 0 | 0 |
| 专项应付款 | 189,202 | 189,202 | 201,699 | 430,603 |
| 其他长期负债 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 339,789,202 | 339,789,202 | 339,801,699 | 200,030,603 |
| 递延税项贷项 | 0 | 0 | 0 | 949,221 |
| 负债合计 | 1,580,012,202 | 1,532,364,927 | 1,462,715,935 | 1,486,784,421 |
| 少数股东权益 | 2,739,665 | 2,812,874 | 2,635,630 | 3,499,741 |
| 股东权益 |
| 股本 | 402,600,000 | 402,600,000 | 402,600,000 | 402,600,000 |
| 已归还投资 | 0 | 0 | 0 | 0 |
| 股本净额 | 402,600,000 | 402,600,000 | 402,600,000 | 402,600,000 |
| 资本公积金 | 485,431,518 | 485,431,518 | 485,431,518 | 477,966,035 |
| 盈余公积金 | 68,449,533 | 68,449,533 | 68,449,533 | 57,151,760 |
| 公益金 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 |
| 未分配利润 | 337,811,847 | 284,868,610 | 243,660,433 | 227,747,015 |
| 货币换算差额 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,294,292,898 | 1,241,349,661 | 1,200,141,485 | 1,165,464,809 |
| 负债及股东权益总计 | 2,877,044,766 | 2,776,527,462 | 2,665,493,049 | 2,655,748,971 |